Piso en Calle de San Blas, El Vellón
El Vellon Madrid · El Vellon · El Vellon Madrid · score 36.8
At a glance
Ask€173,000
Size67 m²
Cash / month€-103
Cash you put in€20,542
Return-4.9%
vs Fair Value+38.3%
km from home39.4
In this barrioOnly home in this barrio
The price
Fair Ask€130,803 · +32.3%
Fair Value€125,047 · +38.3%
Offer open€151,029
Aim€155,700
Max€155,700
Left after the cash you put in€10,458
Rent and costs
Rent unfurnished€867 / mo
Rent furnished€867 / mo
Own cost€856 / mo
Maintenance + empty months€114 / mo
Dates
On the desk7 Oct 2026*
Listed14 Jul 2026
Days listed85
Photos21
System notescf_negative_base; cf_stress_fail
Monthly cash
Gross rent€867
Empty months10.0%
Rent after empty months€781
Mortgage€683
Community fee€40
Property tax€58
Maintenance€28
Insurance€51
Income tax€25
Cash left€-103